���������ݴ�ɽ��֤ȯ�����ҶƬ������������������ҵ��ʵ��Ť��Ϊӯ���б�����Ô��ժ¼��
ʱ���²�(600458)
�¼�����
��˾����2024���걨��2025��һ������2024�깫˾ʵ��Ӫ��200.55��Ԫ��ͬ������14.35%��ʵ�ֹ�ĸ������4.45��Ԫ��ͬ������15.20%�����ļ��ȹ�˾ʵ��Ӫ��69.89��Ԫ��ͬ������41.61%����������58.67%��ʵ�ֹ�ĸ������1.40��Ԫ��ͬ������25.17%����������69.31%��2025���һ���ȣ���˾ʵ��Ӫ��41.58��Ԫ��ͬ�Ƚ���1.11%�����Ƚ���40.50%��ʵ�ֹ�ĸ������1.52��Ԫ��ͬ������26.30%����������8.10%��
�¼�����
�����ҵ��������ҶƬҵ������������������2024�깫˾���ҶƬ�������21.22GW��ͬ������33.54%��ʵ������82.00��Ԫ��ͬ������22.37%��
��Ӧ��GW�۸�3.9��Ԫ��ͬ�Ƚ���8.38%��2025���һ���ȣ���˾���ҶƬά���������ƣ�ʵ������17.18��Ԫ��ͬ������29.88%�����ݷ���רҵίԱ��Ԥ�⣬2025����ڷ������װ��ԼΪ105GW-115GW����������˾ҶƬ����������������˾ӵ�оŴ�ҶƬ�������أ������ã½ï¿½Ë´ï¡¢Ô¶ï¿½ï¿½ï¿½ï¿½Ô´ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ì´ï¿½É½ï¿½ï¿½Üºï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ö¶ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ôªï¿½ï¿½Ä£ï¿½ß½ï¿½ï¿½ï¿½ï¿½×¡ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ã¹ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Í¬Ê±ï¿½ï¿½ï¿½ï¿½Ë¾ï¿½ï¿½ï¿½ï¿½Ò»ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ÓªÐ§ï¿½Ê£ï¿½ï¿½ï¿½Ç°ï¿½Æ¶ï¿½Ò¶Æ¬ï¿½ï¿½ï¿½ï¿½ï¿½Æ»ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ä£ï¿½ï¿½ï¿½Ð»ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½È«ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ú¹ï¿½Ä£ï¿½ï¿½Ð§Ó¦ï¿½ï¿½ï¿½ï¿½ÓªÐ§ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Ë«ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Â£ï¿½Ô¤ï¿½ï¿½2025�깫˾���ҶƬ���ӯ����������һ��������
�������Ӫ�մ��¸ߣ��²ĵ¹�(����)ʵ��Ť��Ϊӯ��2024�깫˾�����㲿�����ʵ����������71.01��Ԫ������ʷ�¸ߣ�ͬ������3.51%��2025���һ���ȣ�ʵ������16.68��Ԫ��ͬ�Ƚ���9.75%���ͻ����棬��˾�ڴ��ڡ������ȴ�ͳȼ�ͳ����������г��ݶ���������ȹ̣���ͨ��������̤�弰������õȲ�Ʒ�ɹ���������Դ������Ӧ����ϵ����̫����ǩ����������Դ��Ŀ����ռ���ѳ��˳ɣ������ƶ���������Ӫ��ʵ���Ȳ�������ӯ������
���棬2024���²ĵ¹�(����)������ӿ���2.17��Ԫ������ӯ��0.11��Ԫ��˳�����Ť��Ϊӯ��2024���������ڹ�������Ͷ�����н��Ϻ����ء��������ת����Ŀ�����Լ���̫����ǩ��Ŀ�������ͳɱ������IJ��������ʲ������������⣬��˾���Ż���ŷ���򹤳����֣�����˹�工�ˡ��¹����ɡ�ī���繤����ӪЧ�ʣ��������ٴ벢�У���һ������ӯ��������
�콻&��ҵ�빤�������Ȳ���չ�������������������Ʒӯ��������2024�꣬��˾�����ͨ���ʵ����������23.55��Ԫ��ͬ������25.60%�����⼰�����г����������ʷ�¸ߣ������г��ݶ�������30%�������г���������ͬ������20%��ά���г��������걣��ҵ���ȶ���������ҵ�빤�̰��ʵ����������19.20��Ԫ��ͬ������15.32%����·�����г�����ǩ������2023��ͬ������45%�����ظ�ѹ����ϵͳ�ʹ������������ʵ���׸�����������Ϊ����ҵ�������춨���������ݹ�˾2024�걨��ʾ��2025�깫˾�������ļ�����������صĽ��轫��ɰ�Ǩ��Ͷ��������Ӱ���Ʒ���ڽ������ࡣ2025���һ���ȣ��콻��Ʒ��ֵ5.08�ڣ�ͬ������8.09%��ʵ������3.95��Ԫ��ͬ�Ƚ���16.28%����ҵ�빤�̲�Ʒ��ֵ3.61�ڣ�ͬ�Ƚ���8.58%��ʵ������2.54��Ԫ��ͬ�Ƚ���50.16%�������Ż��ذ�Ǩ��Ͷ����ɣ�����ƽ̨ʵ����������˾��Ʒ�����������ܺ��Լ۱��Ͻ��������ƣ������ڸ��õ�����ͻ�����������Ʒ���ۺϾ�������ӯ��������
Ͷ�ʽ���
����Ԥ��2025����2027�꣬��˾�ֱ�ʵ��Ӫ��226.39/245.83/266.28��Ԫ��ͬ������12.9%/8.6%/8.3%��ʵ�ֹ�ĸ������6.91/8.67/10.63��Ԫ��ͬ������55.3%/25.5%/22.6%����ӦEPS�ֱ�Ϊ0.84/1.05/1.29Ԫ��PEΪ
14.1/11.2/9.1����ά�֡�����-A��������
������ʾ
Ô���ϼ۸ñ²¨¶ï¿½ï¿½ï¿½ï¿½Õ£ï¿½ï¿½ï¿½ï¿½Ê»ï¿½ï¿½ï¿½Óªï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½Õ£ï¿½ï¿½Â²ï¿½Òµï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ï¿½ò¿ª·ï¿½ï¿½Æ¹ï¿½ï¿½ï¿½Õ£ï¿½ï¿½Ð³ï¿½ï¿½ï¿½ï¿½ó²¨¶ï¿½ï¿½ï¿½ï¿½Õ¡ï¿½